Aspyra Inc.
APYI · OTC
9/30/2009 | 6/30/2009 | 3/31/2009 | 12/31/2008 | |
|---|---|---|---|---|
| Revenue | $1,807 | $2,148 | $1,923 | $1,869 |
| % Growth | -15.9% | 11.7% | 2.9% | – |
| Cost of Goods Sold | $1,128 | $1,146 | $1,069 | $1,079 |
| Gross Profit | $680 | $1,002 | $853 | $790 |
| % Margin | 37.6% | 46.7% | 44.4% | 42.2% |
| R&D Expenses | $286 | $602 | $439 | $455 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,410 | $1,599 | $1,485 | $1,665 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,696 | $2,201 | $1,924 | $2,120 |
| Operating Income | $1,017 | $1,198 | $1,071 | $1,907 |
| % Margin | 56.2% | 55.8% | 55.7% | 102% |
| Other Income/Exp. Net | -$479 | -$385 | -$414 | -$161 |
| Pre-Tax Income | -$1,496 | -$1,583 | -$1,485 | -$2,067 |
| Tax Expense | $480 | $386 | $417 | $8 |
| Net Income | -$1,496 | -$1,583 | -$1,485 | -$2,076 |
| % Margin | -82.7% | -73.7% | -77.2% | -111.1% |
| EPS | -9.32 | -12.85 | -12.06 | -16.86 |
| % Growth | 27.5% | -6.6% | 28.5% | – |
| EPS Diluted | -9.32 | -12.85 | -12.06 | -16.86 |
| Weighted Avg Shares Out | 160 | 123 | 123 | 123 |
| Weighted Avg Shares Out Dil | 160 | 123 | 123 | 123 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $100 |
| Interest Expense | $480 | $386 | $417 | $0 |
| Depreciation & Amortization | $403 | $392 | $403 | $135 |
| EBITDA | -$613 | -$805 | -$665 | -$1,473 |
| % Margin | -33.9% | -37.5% | -34.6% | -78.8% |