ARISE Technologies Corporation
APVNF · OTC
12/31/2010 | 12/31/2009 | 12/31/2008 | 12/31/2007 | |
|---|---|---|---|---|
| Revenue | $73,853 | $31,729 | $35,731 | $1,162 |
| % Growth | 132.8% | -11.2% | 2,974.8% | – |
| Cost of Goods Sold | $73,884 | $56,686 | $51,515 | $1,087 |
| Gross Profit | -$31 | -$24,957 | -$15,785 | $75 |
| % Margin | -0% | -78.7% | -44.2% | 6.5% |
| R&D Expenses | $3,553 | $7,106 | $6,402 | $3,897 |
| G&A Expenses | $0 | $9,965 | $11,644 | $7,253 |
| SG&A Expenses | $12,787 | $11,554 | $13,675 | $8,074 |
| Sales & Mktg Exp. | $0 | $1,589 | $2,032 | $821 |
| Other Operating Expenses | $5,430 | $6,466 | -$4,035 | $0 |
| Operating Expenses | $18,228 | $20,412 | $21,150 | $11,997 |
| Operating Income | -$18,259 | -$45,369 | -$36,934 | -$11,922 |
| % Margin | -24.7% | -143% | -103.4% | -1,025.9% |
| Other Income/Exp. Net | $3,640 | $6,466 | -$4,035 | -$239 |
| Pre-Tax Income | -$14,619 | -$38,903 | -$40,970 | -$11,655 |
| Tax Expense | $4,478 | $2,370 | $1,339 | -$48 |
| Net Income | -$17,306 | -$41,273 | -$42,309 | -$11,607 |
| % Margin | -23.4% | -130.1% | -118.4% | -998.8% |
| EPS | -0.1 | -0.32 | -0.36 | -0.18 |
| % Growth | 68.8% | 11.1% | -100% | – |
| EPS Diluted | -0.1 | -0.32 | -0.36 | -0.18 |
| Weighted Avg Shares Out | 170,975 | 127,567 | 118,723 | 64,671 |
| Weighted Avg Shares Out Dil | 170,975 | 127,567 | 118,723 | 64,671 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $48 | $775 | $609 |
| Interest Expense | $5,376 | $2,418 | $2,115 | $532 |
| Depreciation & Amortization | $6,495 | $5,483 | $2,458 | $35 |
| EBITDA | -$11,764 | -$39,886 | -$34,476 | -$11,382 |
| % Margin | -15.9% | -125.7% | -96.5% | -979.5% |