Aptiv PLC
APTV · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $19,713 | $20,051 | $17,489 | $15,618 |
| % Growth | -1.7% | 14.6% | 12% | – |
| Cost of Goods Sold | $16,186 | $16,965 | $14,994 | $13,269 |
| Gross Profit | $3,527 | $3,086 | $2,495 | $2,349 |
| % Margin | 17.9% | 15.4% | 14.3% | 15% |
| R&D Expenses | $1,097 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $1,465 | $1,436 | $1,138 | $1,075 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$1,097 | $0 | $0 | $0 |
| Operating Expenses | $1,465 | $1,436 | $1,138 | $1,075 |
| Operating Income | $2,062 | $1,650 | $1,357 | $1,274 |
| % Margin | 10.5% | 8.2% | 7.8% | 8.2% |
| Other Income/Exp. Net | -$29 | -$612 | -$646 | -$564 |
| Pre-Tax Income | $2,033 | $1,038 | $711 | $710 |
| Tax Expense | $223 | -$1,928 | $121 | $101 |
| Net Income | $1,787 | $2,938 | $594 | $590 |
| % Margin | 9.1% | 14.7% | 3.4% | 3.8% |
| EPS | 6.97 | 10.5 | 1.96 | 1.95 |
| % Growth | -33.6% | 435.7% | 0.5% | – |
| EPS Diluted | 6.96 | 10.39 | 1.96 | 1.94 |
| Weighted Avg Shares Out | 256 | 277 | 271 | 270 |
| Weighted Avg Shares Out Dil | 257 | 283 | 271 | 271 |
| Supplemental Information | – | – | – | – |
| Interest Income | $87 | $111 | $86 | $9 |
| Interest Expense | $337 | $285 | $219 | $150 |
| Depreciation & Amortization | $964 | $912 | $762 | $773 |
| EBITDA | $3,452 | $2,534 | $1,971 | $1,833 |
| % Margin | 17.5% | 12.6% | 11.3% | 11.7% |