AppLovin Corporation
APP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,709,248 | $3,283,087 | $2,817,058 | $2,793,104 |
| % Growth | 43.4% | 16.5% | 0.9% | – |
| Cost of Goods Sold | $1,166,806 | $1,059,191 | $1,256,065 | $988,095 |
| Gross Profit | $3,542,442 | $2,223,896 | $1,560,993 | $1,805,009 |
| % Margin | 75.2% | 67.7% | 55.4% | 64.6% |
| R&D Expenses | $638,689 | $592,386 | $507,607 | $366,402 |
| G&A Expenses | $181,085 | $152,585 | $181,627 | $158,699 |
| SG&A Expenses | $1,030,294 | $983,303 | $1,101,177 | $1,288,591 |
| Sales & Mktg Exp. | $849,209 | $830,718 | $919,550 | $1,129,892 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,668,983 | $1,575,689 | $1,608,784 | $1,654,993 |
| Operating Income | $1,873,459 | $648,207 | -$47,791 | $150,016 |
| % Margin | 39.8% | 19.7% | -1.7% | 5.4% |
| Other Income/Exp. Net | -$297,454 | -$267,637 | -$157,386 | -$103,705 |
| Pre-Tax Income | $1,576,005 | $380,570 | -$205,177 | $46,311 |
| Tax Expense | -$3,771 | $23,859 | -$12,230 | $10,973 |
| Net Income | $1,579,776 | $356,711 | -$192,746 | $35,446 |
| % Margin | 33.5% | 10.9% | -6.8% | 1.3% |
| EPS | 4.68 | 1.01 | -0.52 | 0.098 |
| % Growth | 363.4% | 294.2% | -632.8% | – |
| EPS Diluted | 4.53 | 0.98 | -0.52 | 0.093 |
| Weighted Avg Shares Out | 336,921 | 351,952 | 371,568 | 324,836 |
| Weighted Avg Shares Out Dil | 347,808 | 362,589 | 371,568 | 342,764 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $318,260 | $275,665 | $171,863 | $103,170 |
| Depreciation & Amortization | $448,680 | $489,008 | $547,084 | $431,063 |
| EBITDA | $2,342,945 | $1,145,243 | $513,770 | $580,544 |
| % Margin | 49.8% | 34.9% | 18.2% | 20.8% |