AppLovin Corporation
APP · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4,709 | $3,283 | $2,817 | $2,793 |
| % Growth | 43.4% | 16.5% | 0.9% | – |
| Cost of Goods Sold | $1,167 | $1,059 | $1,256 | $988 |
| Gross Profit | $3,542 | $2,224 | $1,561 | $1,805 |
| % Margin | 75.2% | 67.7% | 55.4% | 64.6% |
| R&D Expenses | $639 | $592 | $508 | $366 |
| G&A Expenses | $181 | $153 | $182 | $159 |
| SG&A Expenses | $1,030 | $983 | $1,101 | $1,289 |
| Sales & Mktg Exp. | $849 | $831 | $920 | $1,130 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,669 | $1,576 | $1,609 | $1,655 |
| Operating Income | $1,873 | $648 | -$48 | $150 |
| % Margin | 39.8% | 19.7% | -1.7% | 5.4% |
| Other Income/Exp. Net | -$297 | -$268 | -$157 | -$104 |
| Pre-Tax Income | $1,576 | $381 | -$205 | $46 |
| Tax Expense | -$4 | $24 | -$12 | $11 |
| Net Income | $1,580 | $357 | -$193 | $35 |
| % Margin | 33.5% | 10.9% | -6.8% | 1.3% |
| EPS | 4.68 | 1.01 | -0.52 | 0.098 |
| % Growth | 363.4% | 294.2% | -632.8% | – |
| EPS Diluted | 4.53 | 0.98 | -0.52 | 0.093 |
| Weighted Avg Shares Out | 337 | 352 | 372 | 325 |
| Weighted Avg Shares Out Dil | 348 | 363 | 372 | 343 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $318 | $276 | $172 | $103 |
| Depreciation & Amortization | $449 | $489 | $547 | $431 |
| EBITDA | $2,343 | $1,145 | $514 | $581 |
| % Margin | 49.8% | 34.9% | 18.2% | 20.8% |