Agora, Inc.
API · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $133 | $142 | $161 | $168 |
| % Growth | -5.9% | -11.9% | -4.4% | – |
| Cost of Goods Sold | $48 | $52 | $61 | $64 |
| Gross Profit | $85 | $89 | $99 | $104 |
| % Margin | 64.1% | 63.2% | 61.9% | 61.9% |
| R&D Expenses | $80 | $78 | $115 | $111 |
| G&A Expenses | $33 | $35 | $39 | $30 |
| SG&A Expenses | $60 | $69 | $92 | $77 |
| Sales & Mktg Exp. | $27 | $34 | $54 | $46 |
| Other Operating Expenses | -$2 | $30 | $8 | -$3 |
| Operating Expenses | $139 | $177 | $215 | $185 |
| Operating Income | -$53 | -$87 | -$116 | -$81 |
| % Margin | -40% | -61.7% | -72.1% | -48% |
| Other Income/Exp. Net | $11 | $1 | -$4 | $9 |
| Pre-Tax Income | -$42 | -$87 | -$120 | -$72 |
| Tax Expense | $0 | $0 | $1 | $1 |
| Net Income | -$43 | -$87 | -$121 | -$73 |
| % Margin | -32.1% | -61.6% | -75.1% | -43.3% |
| EPS | -0.44 | -0.88 | -1.08 | -0.64 |
| % Growth | 50% | 18.5% | -68.8% | – |
| EPS Diluted | -0.46 | -0.88 | -1.08 | -0.64 |
| Weighted Avg Shares Out | 93 | 100 | 112 | 110 |
| Weighted Avg Shares Out Dil | 93 | 100 | 112 | 110 |
| Supplemental Information | – | – | – | – |
| Interest Income | $17 | $19 | $10 | $8 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $8 | $8 | $16 | $10 |
| EBITDA | -$31 | -$78 | -$104 | -$62 |
| % Margin | -23.4% | -55.3% | -64.8% | -36.7% |