Atlas Engineered Products Ltd.
APEUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $55,829 | $49,414 | $61,900 | $54,998 |
| % Growth | 13% | -20.2% | 12.5% | – |
| Cost of Goods Sold | $42,282 | $35,855 | $42,054 | $38,845 |
| Gross Profit | $13,546 | $13,559 | $19,846 | $16,153 |
| % Margin | 24.3% | 27.4% | 32.1% | 29.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3,183 | $6,556 | $5,907 | $4,966 |
| SG&A Expenses | $7,631 | $6,556 | $5,907 | $4,966 |
| Sales & Mktg Exp. | $4,448 | $0 | $0 | $0 |
| Other Operating Expenses | $3,019 | $1,738 | $1,387 | $1,254 |
| Operating Expenses | $10,650 | $8,294 | $7,294 | $6,220 |
| Operating Income | $2,897 | $5,265 | $12,530 | $9,881 |
| % Margin | 5.2% | 10.7% | 20.2% | 18% |
| Other Income/Exp. Net | -$2,993 | -$810 | -$521 | -$576 |
| Pre-Tax Income | -$96 | $4,455 | $12,008 | $9,305 |
| Tax Expense | $116 | $1,305 | $3,178 | $2,351 |
| Net Income | -$212 | $3,150 | $8,830 | $6,954 |
| % Margin | -0.4% | 6.4% | 14.3% | 12.6% |
| EPS | -0.003 | 0.05 | 0.15 | 0.12 |
| % Growth | -106.6% | -66.7% | 25% | – |
| EPS Diluted | -0.003 | 0.052 | 0.14 | 0.09 |
| Weighted Avg Shares Out | 65,057 | 62,997 | 58,702 | 57,728 |
| Weighted Avg Shares Out Dil | 68,062 | 61,020 | 63,114 | 77,064 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $26 |
| Interest Expense | $2,082 | $1,544 | $674 | $424 |
| Depreciation & Amortization | $3,954 | $3,522 | $2,942 | $2,639 |
| EBITDA | $6,850 | $9,521 | $15,624 | $12,368 |
| % Margin | 12.3% | 19.3% | 25.2% | 22.5% |