Atlas Engineered Products Ltd.
APEUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $56 | $49 | $62 | $55 |
| % Growth | 13% | -20.2% | 12.5% | – |
| Cost of Goods Sold | $42 | $36 | $42 | $39 |
| Gross Profit | $14 | $14 | $20 | $16 |
| % Margin | 24.3% | 27.4% | 32.1% | 29.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $7 | $6 | $5 |
| SG&A Expenses | $8 | $7 | $6 | $5 |
| Sales & Mktg Exp. | $4 | $0 | $0 | $0 |
| Other Operating Expenses | $3 | $2 | $1 | $1 |
| Operating Expenses | $11 | $8 | $7 | $6 |
| Operating Income | $3 | $5 | $13 | $10 |
| % Margin | 5.2% | 10.7% | 20.2% | 18% |
| Other Income/Exp. Net | -$3 | -$1 | -$1 | -$1 |
| Pre-Tax Income | -$0 | $4 | $12 | $9 |
| Tax Expense | $0 | $1 | $3 | $2 |
| Net Income | -$0 | $3 | $9 | $7 |
| % Margin | -0.4% | 6.4% | 14.3% | 12.6% |
| EPS | -0.003 | 0.05 | 0.15 | 0.12 |
| % Growth | -106.6% | -66.7% | 25% | – |
| EPS Diluted | -0.003 | 0.052 | 0.14 | 0.09 |
| Weighted Avg Shares Out | 65 | 63 | 59 | 58 |
| Weighted Avg Shares Out Dil | 68 | 61 | 63 | 77 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $2 | $2 | $1 | $0 |
| Depreciation & Amortization | $4 | $4 | $3 | $3 |
| EBITDA | $7 | $10 | $16 | $12 |
| % Margin | 12.3% | 19.3% | 25.2% | 22.5% |