Aozora Bank, Ltd.
AOZOY · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $221 | $230 | $167 | $131 |
| % Growth | -4% | 37.7% | 27.9% | – |
| Cost of Goods Sold | $112 | $124 | $62 | $15 |
| Gross Profit | $108 | $106 | $105 | $116 |
| % Margin | 49.1% | 46% | 62.6% | 88.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $62 | $62 | $59 | $57 |
| SG&A Expenses | $62 | $62 | $59 | $57 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $27 | $97 | $38 | $13 |
| Operating Expenses | $89 | $159 | $97 | $70 |
| Operating Income | $19 | -$53 | $7 | $46 |
| % Margin | 8.8% | -23.1% | 4.4% | 35.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $19 | -$53 | $7 | $46 |
| Tax Expense | -$0 | -$1 | $1 | $13 |
| Net Income | $21 | -$50 | $9 | $35 |
| % Margin | 9.3% | -21.7% | 5.2% | 26.8% |
| EPS | 38.57 | -106.8 | 18.67 | 74.95 |
| % Growth | 136.1% | -672% | -75.1% | – |
| EPS Diluted | 38.51 | -106.8 | 18.64 | 74.85 |
| Weighted Avg Shares Out | 1 | 0 | 0 | 2 |
| Weighted Avg Shares Out Dil | 1 | 0 | 0 | 2 |
| Supplemental Information | – | – | – | – |
| Interest Income | $161 | $166 | $114 | $66 |
| Interest Expense | $112 | $124 | $62 | $15 |
| Depreciation & Amortization | $7 | $7 | $7 | $6 |
| EBITDA | $27 | -$46 | $14 | $52 |
| % Margin | 12.1% | -20% | 8.6% | 40.1% |