AOTI, Inc.
AOTI.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £58,359 | £43,918 | £8,861 | £889 |
| % Growth | 32.9% | 395.6% | 896.6% | – |
| Cost of Goods Sold | £7,004 | £6,324 | £6,000 | £844 |
| Gross Profit | £51,355 | £37,594 | £2,861 | £45 |
| % Margin | 88% | 85.6% | 32.3% | 5.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £0 | £0 | £0 | £0 |
| SG&A Expenses | £0 | £0 | £567 | £124 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £50,100 | £43,130 | £0 | £0 |
| Operating Expenses | £50,100 | £43,130 | £567 | £124 |
| Operating Income | £1,255 | -£5,537 | £2,294 | -£78 |
| % Margin | 2.2% | -12.6% | 25.9% | -8.8% |
| Other Income/Exp. Net | -£2,200 | -£2,113 | -£1,339 | -£44 |
| Pre-Tax Income | -£945 | -£7,650 | £2,257 | -£85 |
| Tax Expense | £811 | £537 | £516 | £2 |
| Net Income | -£1,756 | -£8,187 | £1,741 | -£87 |
| % Margin | -3% | -18.6% | 19.7% | -9.8% |
| EPS | -0.017 | -0.004 | -0.026 | 0.019 |
| % Growth | -302.4% | 84.5% | -238.2% | – |
| EPS Diluted | -0.017 | -0.004 | -0.026 | 0.019 |
| Weighted Avg Shares Out | 106,359 | 106,359 | 106,359 | 106,359 |
| Weighted Avg Shares Out Dil | 106,359 | 106,359 | 106,359 | 106,359 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £0 | £0 | £0 |
| Interest Expense | £1,853 | £1,950 | £1,344 | £34 |
| Depreciation & Amortization | £1,730 | £1,419 | £546 | £91 |
| EBITDA | £2,638 | -£4,281 | £476 | £3,584 |
| % Margin | 4.5% | -9.7% | 5.4% | 403.2% |