AOTI, Inc.
AOTI.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | – | £5,604 | £4,405 | £3,949 |
| % Growth | – | 27.2% | 11.6% | – |
| Cost of Goods Sold | – | £2,462 | £3,010 | £2,209 |
| Gross Profit | – | £3,141 | £1,395 | £1,740 |
| % Margin | – | 56.1% | 31.7% | 44.1% |
| R&D Expenses | – | £0 | £0 | £0 |
| G&A Expenses | – | £0 | £0 | £0 |
| SG&A Expenses | – | £1,112 | £922 | £852 |
| Sales & Mktg Exp. | – | £0 | £0 | £0 |
| Other Operating Expenses | – | £1,339 | £922 | £1,620 |
| Operating Expenses | – | £2,451 | £1,845 | £2,472 |
| Operating Income | – | £690 | -£450 | -£732 |
| % Margin | – | 12.3% | -10.2% | -18.5% |
| Other Income/Exp. Net | – | -£204 | -£173 | -£195 |
| Pre-Tax Income | – | £486 | -£623 | -£927 |
| Tax Expense | – | £117 | £24 | £14 |
| Net Income | – | £369 | -£647 | -£941 |
| % Margin | – | 6.6% | -14.7% | -23.8% |
| EPS | – | 0.004 | -0.006 | -0.009 |
| % Growth | – | 157.4% | 31.5% | – |
| EPS Diluted | – | 0.004 | -0.006 | -0.009 |
| Weighted Avg Shares Out | – | 106,359 | 106,359 | 106,359 |
| Weighted Avg Shares Out Dil | – | 106,359 | 106,359 | 106,359 |
| Supplemental Information | – | – | – | – |
| Interest Income | – | £0 | £0 | £0 |
| Interest Expense | – | £135 | £181 | £167 |
| Depreciation & Amortization | – | £163 | £134 | £128 |
| EBITDA | – | £784 | -£308 | -£632 |
| % Margin | – | 14% | -7% | -16% |