Artivion, Inc.
AORT · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | $7 | $1 | -$1 | -$16 |
| Dep. & Amort. | $6 | $6 | $5 | $6 |
| Deferred Tax | -$1 | -$0 | $0 | $3 |
| Stock-Based Comp. | $0 | $0 | $8 | $3 |
| Change in WC | $3 | -$1 | -$27 | $1 |
| Other Non-Cash | $6 | $9 | -$3 | $14 |
| Operating Cash Flow | $21 | $15 | -$17 | $10 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$5 | -$3 | -$4 | -$1 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | -$10 |
| Investing Cash Flow | -$5 | -$3 | -$4 | -$11 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $2 | -$1 | -$0 | -$8 |
| Stock Issued | $5 | $0 | $4 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$3 | $3 | -$0 | $7 |
| Financing Cash Flow | $4 | $3 | $4 | $0 |
| Forex Effect | -$0 | $1 | $1 | -$2 |
| Net Chg. in Cash | $20 | $16 | -$16 | -$3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $53 | $38 | $53 | $56 |
| End Cash | $73 | $53 | $38 | $53 |
| Free Cash Flow | $16 | $12 | -$21 | $9 |