Aeon Co., Ltd.
AONNF · OTC
2/28/2025 | 2/28/2024 | 2/28/2023 | 2/28/2022 | |
|---|---|---|---|---|
| Revenue | $10,135 | $9,554 | $9,117 | $8,716 |
| % Growth | 6.1% | 4.8% | 4.6% | – |
| Cost of Goods Sold | $6,380 | $6,008 | $6,095 | $5,901 |
| Gross Profit | $3,755 | $3,546 | $3,022 | $2,815 |
| % Margin | 37% | 37.1% | 33.1% | 32.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $233 | $2,835 | $236 | $139 |
| SG&A Expenses | $371 | $2,967 | $352 | $325 |
| Sales & Mktg Exp. | $138 | $132 | $116 | $186 |
| Other Operating Expenses | $3,146 | $328 | $2,776 | $2,615 |
| Operating Expenses | $3,517 | $3,295 | $3,128 | $2,940 |
| Operating Income | $238 | $251 | $210 | $175 |
| % Margin | 2.3% | 2.6% | 2.3% | 2% |
| Other Income/Exp. Net | -$74 | -$69 | -$41 | -$51 |
| Pre-Tax Income | $164 | $181 | $168 | $123 |
| Tax Expense | $92 | $77 | $84 | $65 |
| Net Income | $29 | $45 | $21 | $7 |
| % Margin | 0.3% | 0.5% | 0.2% | 0.1% |
| EPS | 11.19 | 17.42 | 8.37 | 2.56 |
| % Growth | -35.8% | 108.1% | 227% | – |
| EPS Diluted | 11.18 | 17.4 | 8.36 | 2.55 |
| Weighted Avg Shares Out | 1 | 1 | 1 | 1 |
| Weighted Avg Shares Out Dil | 1 | 1 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6 | $6 | $5 | $4 |
| Interest Expense | $43 | $39 | $36 | $35 |
| Depreciation & Amortization | $362 | $345 | $337 | $321 |
| EBITDA | $569 | $565 | $548 | $496 |
| % Margin | 5.6% | 5.9% | 6% | 5.7% |