Aeon Co., Ltd.
AONNF · OTC
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Revenue | $2,623 | $2,567 | $2,664 | $2,471 |
| % Growth | 2.2% | -3.7% | 7.8% | – |
| Cost of Goods Sold | $1,658 | $1,632 | $1,881 | $1,562 |
| Gross Profit | $965 | $935 | $783 | $909 |
| % Margin | 36.8% | 36.4% | 29.4% | 36.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $192 | $0 |
| SG&A Expenses | $903 | $879 | $330 | $890 |
| Sales & Mktg Exp. | $0 | $0 | $138 | $0 |
| Other Operating Expenses | $0 | $0 | $333 | $0 |
| Operating Expenses | $903 | $879 | $663 | $890 |
| Operating Income | $62 | $56 | $120 | $19 |
| % Margin | 2.4% | 2.2% | 4.5% | 0.8% |
| Other Income/Exp. Net | -$18 | -$17 | -$36 | -$16 |
| Pre-Tax Income | $44 | $39 | $84 | $3 |
| Tax Expense | $18 | $33 | $29 | $17 |
| Net Income | $11 | -$7 | $44 | -$21 |
| % Margin | 0.4% | -0.3% | 1.7% | -0.9% |
| EPS | 3.93 | -2.54 | 51.71 | -24.7 |
| % Growth | 254.7% | -104.9% | 309.4% | – |
| EPS Diluted | 3.92 | -2.54 | 51.63 | -24.7 |
| Weighted Avg Shares Out | 3 | 3 | 1 | 1 |
| Weighted Avg Shares Out Dil | 3 | 3 | 1 | 1 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $9 | $7 | $10 |
| Depreciation & Amortization | $93 | $91 | $91 | $86 |
| EBITDA | $155 | $147 | $201 | $105 |
| % Margin | 5.9% | 5.7% | 7.5% | 4.3% |