ACSL Ltd.
AOMUF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $5,204 | $5,803 | $5,542 | $4,877 |
| % Growth | -10.3% | 4.7% | 13.6% | – |
| Cost of Goods Sold | $2,864 | $3,073 | $2,841 | $2,406 |
| Gross Profit | $2,341 | $2,730 | $2,701 | $2,471 |
| % Margin | 45% | 47% | 48.7% | 50.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $1,764 | $1,965 | $2,036 | $1,880 |
| SG&A Expenses | $1,810 | $2,012 | $2,075 | $1,921 |
| Sales & Mktg Exp. | $47 | $47 | $39 | $41 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,783 | $2,020 | $2,061 | $1,887 |
| Operating Income | $545 | $734 | $641 | $581 |
| % Margin | 10.5% | 12.7% | 11.6% | 11.9% |
| Other Income/Exp. Net | -$120 | -$173 | -$124 | -$130 |
| Pre-Tax Income | $425 | $561 | $516 | $451 |
| Tax Expense | $104 | $114 | $144 | $140 |
| Net Income | $321 | $447 | $373 | $311 |
| % Margin | 6.2% | 7.7% | 6.7% | 6.4% |
| EPS | 3.23 | 4.13 | 2.77 | 2.2 |
| % Growth | -21.8% | 49.1% | 25.9% | – |
| EPS Diluted | 3.23 | 4.13 | 2.77 | 2.2 |
| Weighted Avg Shares Out | 99 | 108 | 135 | 141 |
| Weighted Avg Shares Out Dil | 100 | 108 | 135 | 142 |
| Supplemental Information | – | – | – | – |
| Interest Income | $133 | $149 | $124 | $132 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $115 | $108 | $100 | $98 |
| EBITDA | $661 | $842 | $741 | $679 |
| % Margin | 12.7% | 14.5% | 13.4% | 13.9% |