Meren Energy Inc.
AOIFF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $762 | $204 | $0 | $0 |
| Gross Profit | -$762 | -$204 | $0 | $0 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $32,400 | $31,900 | $27,000 | $18,025 |
| SG&A Expenses | $30,273 | $31,900 | $27,000 | $18,025 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $32,200 | $0 |
| Operating Expenses | $30,273 | $31,900 | $25,930 | $18,025 |
| Operating Income | -$31,035 | -$32,689 | -$59,200 | $208,854 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | -$412,972 | $119,789 | -$1,100 | -$18,200 |
| Pre-Tax Income | -$444,006 | $87,100 | -$60,300 | $190,722 |
| Tax Expense | $0 | $182,722 | -$2,400 | $245,004 |
| Net Income | -$265,699 | $87,100 | -$57,911 | $190,700 |
| % Margin | – | – | – | – |
| EPS | -0.59 | 0.19 | -0.13 | 0.4 |
| % Growth | -410.5% | 246.2% | -132.5% | – |
| EPS Diluted | -0.59 | 0.19 | -0.12 | 0.4 |
| Weighted Avg Shares Out | 449,432 | 462,231 | 474,367 | 473,332 |
| Weighted Avg Shares Out Dil | 449,432 | 472,942 | 474,367 | 477,361 |
| Supplemental Information | – | – | – | – |
| Interest Income | $7,235 | $7,943 | $2,400 | $100 |
| Interest Expense | $4,474 | $7,536 | $3,500 | $18,269 |
| Depreciation & Amortization | $762 | $204 | $170,600 | $215,600 |
| EBITDA | -$438,770 | -$87,883 | -$27,000 | $209,000 |
| % Margin | – | – | – | – |