Meren Energy Inc.
AOIFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $216,700 | $69,300 | $76,400 | $0 |
| % Growth | 212.7% | -9.3% | – | – |
| Cost of Goods Sold | $161,000 | $23,900 | $63,300 | $194 |
| Gross Profit | $55,700 | $45,400 | $13,100 | -$194 |
| % Margin | 25.7% | 65.5% | 17.1% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9,200 | $8,700 | $13,500 | $13,300 |
| SG&A Expenses | $9,200 | $8,700 | $13,500 | $13,300 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $2,800 | $0 | -$570 |
| Operating Expenses | $9,200 | $11,500 | $13,500 | $12,730 |
| Operating Income | $46,500 | $33,900 | -$400 | $7,100 |
| % Margin | 21.5% | 48.9% | -0.5% | – |
| Other Income/Exp. Net | -$14,200 | -$13,400 | $55,100 | -$900 |
| Pre-Tax Income | $32,300 | $20,500 | $54,700 | $6,200 |
| Tax Expense | $27,100 | $17,400 | $3,800 | $147,983 |
| Net Income | $5,200 | $3,100 | $50,900 | $6,200 |
| % Margin | 2.4% | 4.5% | 66.6% | – |
| EPS | 0.01 | 0.005 | 0.11 | 0.014 |
| % Growth | 117.4% | -95.8% | 685.7% | – |
| EPS Diluted | 0.01 | 0.005 | 0.11 | 0.014 |
| Weighted Avg Shares Out | 675,513 | 675,012 | 468,472 | 442,690 |
| Weighted Avg Shares Out Dil | 682,770 | 682,039 | 476,837 | 449,667 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,200 | $1,321 | $1,097 | $100 |
| Interest Expense | $0 | $14,942 | $2,293 | $1,000 |
| Depreciation & Amortization | $73,300 | $70,300 | $12,100 | $194 |
| EBITDA | $116,800 | $102,600 | $68,500 | -$140,616 |
| % Margin | 53.9% | 148.1% | 89.7% | – |