Meren Energy Inc.
AOIFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $217 | $69 | $76 | $0 |
| % Growth | 212.7% | -9.3% | – | – |
| Cost of Goods Sold | $161 | $24 | $63 | $0 |
| Gross Profit | $56 | $45 | $13 | -$0 |
| % Margin | 25.7% | 65.5% | 17.1% | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $9 | $9 | $14 | $13 |
| SG&A Expenses | $9 | $9 | $14 | $13 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $3 | $0 | -$1 |
| Operating Expenses | $9 | $12 | $14 | $13 |
| Operating Income | $47 | $34 | -$0 | $7 |
| % Margin | 21.5% | 48.9% | -0.5% | – |
| Other Income/Exp. Net | -$14 | -$13 | $55 | -$1 |
| Pre-Tax Income | $32 | $21 | $55 | $6 |
| Tax Expense | $27 | $17 | $4 | $148 |
| Net Income | $5 | $3 | $51 | $6 |
| % Margin | 2.4% | 4.5% | 66.6% | – |
| EPS | 0.01 | 0.005 | 0.11 | 0.014 |
| % Growth | 117.4% | -95.8% | 685.7% | – |
| EPS Diluted | 0.01 | 0.005 | 0.11 | 0.014 |
| Weighted Avg Shares Out | 676 | 675 | 468 | 443 |
| Weighted Avg Shares Out Dil | 683 | 682 | 477 | 450 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1 | $1 | $1 | $0 |
| Interest Expense | $0 | $15 | $2 | $1 |
| Depreciation & Amortization | $73 | $70 | $12 | $0 |
| EBITDA | $117 | $103 | $69 | -$141 |
| % Margin | 53.9% | 148.1% | 89.7% | – |