American Oriental Bioengineering, Inc.
AOBI · OTC
9/30/2013 | 6/30/2013 | 3/31/2013 | 12/31/2012 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$21 | -$13 | -$21 | -$36 |
| Dep. & Amort. | $3 | $3 | $3 | $3 |
| Deferred Tax | $0 | $1 | $0 | $1 |
| Stock-Based Comp. | $0 | $0 | $1 | $1 |
| Change in WC | -$2 | $7 | $13 | -$17 |
| Other Non-Cash | $3 | -$1 | $3 | $39 |
| Operating Cash Flow | -$17 | -$3 | -$2 | -$9 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$14 | -$1 | -$0 | -$13 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | -$0 | $4 | $3 |
| Investing Cash Flow | -$13 | -$1 | $4 | -$11 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $28 | $2 | -$5 | $0 |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$2 | $1 | $3 | $1 |
| Financing Cash Flow | $26 | $3 | -$2 | $1 |
| Forex Effect | $1 | $2 | -$1 | -$0 |
| Net Chg. in Cash | -$4 | $1 | -$1 | -$19 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $7 | $6 | $7 | $26 |
| End Cash | $3 | $7 | $6 | $7 |
| Free Cash Flow | -$31 | -$4 | -$2 | -$23 |