American Oriental Bioengineering, Inc.

AOBI · OTC
Analyze with AI
9/30/2013
6/30/2013
3/31/2013
12/31/2012
Assets
Cash & Equivalents$3,231$7,005$6,416$7,097
Short-Term Investments$0$0$0$0
Receivables$27,253$29,355$32,424$50,226
Inventory$20,518$21,337$21,768$20,571
Other Curr. Assets$13,775$10,008$14,179$17,554
Total Curr. Assets$64,777$67,704$74,787$95,448
Property Plant & Equip (Net)$186,222$172,983$171,060$171,381
Goodwill$0$158,634$157,719$0
Intangibles$158,412$159$158$175,875
Long-Term Investments$303$1,505$2,350$3,337
Tax Assets$0$16$115$0
Other NC Assets$17,911$17,804$17,539$267
Total NC Assets$362,848$351,100$348,941$350,860
Other Assets$0$0$0$0
Total Assets$427,625$418,805$423,728$446,309
Liabilities
Payables$7,381$7,875$9,583$11,005
Short-Term Debt$87,713$64,164$62,138$67,088
Tax Payable$12,337$12,096$11,625$14,690
Deferred Revenue$0$0$0$1,423
Other Curr. Liab.$18,884$19,684$20,081$12,005
Total Curr. Liab.$126,314$103,819$103,428$106,212
LT Debt$5,057$521$537$555
Deferred Rev, NC-$13$0$1$0
Deferred Tax Liab, NC$12,578$12,571$12,048$11,956
Other NC Liab.$0$526$0$0
Total NC Liab.$17,635$13,618$12,585$12,511
Other Liabilities$0$0$0$0
Cap. Leases$0$0$0$65
Total Liabilities$143,949$117,437$116,013$118,722
Equity
Pref Stock$1$1$1$1
Common Stock$73$73$73$524
Retained Earnings$22,965$44,142$56,983$78,098
AOCI$81,713$79,173$72,472$71,790
Other Equity$178,924$177,979$178,186$177,174
Total Equity$283,676$301,368$307,715$327,587
Supplemental Information
Minority Interest$0$0$0$0
Total Liab. & Tot. Equity$427,625$418,805$423,728$446,309
Net Debt$89,538$57,680$56,260$60,546