AO World plc

AO.L · LSE
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue£1,137,600£1,039,300£1,138,600£1,557,300
% Growth9.5%-8.7%-26.9%
Cost of Goods Sold£861,500£796,000£900,300£1,287,900
Gross Profit£276,000£243,300£238,300£269,400
% Margin24.3%23.4%20.9%17.3%
R&D Expenses£0£0£0£17,500
G&A Expenses£187,700£115,000£128,600£157,000
SG&A Expenses£232,100£207,700£226,400£272,700
Sales & Mktg Exp.£44,400£92,700£97,800£115,700
Other Operating Expenses£22,900-£600£0-£1,900
Operating Expenses£255,000£207,100£225,700£300,400
Operating Income£21,100£36,200£12,500-£32,300
% Margin1.9%3.5%1.1%-2.1%
Other Income/Exp. Net-£500-£1,900-£4,900-£3,000
Pre-Tax Income£20,600£34,300£7,600-£37,200
Tax Expense£10,900£9,600£1,200-£7,100
Net Income£10,500£24,700-£2,600-£30,400
% Margin0.9%2.4%-0.2%-2%
EPS0.0180.043-0.005-0.064
% Growth-57%1,010.6%92.6%
EPS Diluted0.0180.041-0.005-0.063
Weighted Avg Shares Out571,919577,184548,948478,559
Weighted Avg Shares Out Dil593,332598,243564,458485,588
Supplemental Information
Interest Income£4,800£4,500£2,900£2,600
Interest Expense£5,300£6,400£6,500£5,400
Depreciation & Amortization£27,100£24,300£29,100£28,600
EBITDA£51,300£63,300£44,500£23,700
% Margin4.5%6.1%3.9%1.5%