Antilles Gold Limited

ANTMF · OTC
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$0$23$7$1
% Growth-100%226.8%1,240.3%
Cost of Goods Sold$58$247$348$249
Gross Profit-$58-$225-$341-$249
% Margin-993.9%-4,927.1%-48,185.8%
R&D Expenses$0$0$0$0
G&A Expenses$2,139$1,100$1,039$911
SG&A Expenses$1,731$1,833$1,650$1,439
Sales & Mktg Exp.-$408$732$611$528
Other Operating Expenses-$2,910$613$733$0
Operating Expenses-$1,179$2,445$2,383$1,439
Operating Income$1,121-$1,833-$1,991-$1,688
% Margin-8,095.2%-28,750.6%-326,657%
Other Income/Exp. Net-$1,630-$1,688-$5,756-$2,146
Pre-Tax Income-$509-$3,521-$7,747-$3,834
Tax Expense$0$0$0$0
Net Income-$2,231-$4,140-$7,747-$3,834
% Margin-18,288.6%-111,853.9%-741,944.8%
EPS-1.74-0.007-0.017-0.016
% Growth-25,117.4%58.7%-4.4%
EPS Diluted-1.74-0.007-0.017-0.016
Weighted Avg Shares Out1,279597,222463,665239,651
Weighted Avg Shares Out Dil1,279597,169465,700239,877
Supplemental Information
Interest Income$9$23$7$1
Interest Expense$180$48$2$1
Depreciation & Amortization$58$78$396$364
EBITDA-$272-$2,406-$7,217-$2,408
% Margin-10,628%-104,204.3%-465,989.4%