Anaergia Inc.
ANRGF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $111,646 | $147,225 | $162,853 | $129,873 |
| % Growth | -24.2% | -9.6% | 25.4% | – |
| Cost of Goods Sold | $86,013 | $132,623 | $135,417 | $105,019 |
| Gross Profit | $25,633 | $14,602 | $26,684 | $24,854 |
| % Margin | 23% | 9.9% | 16.4% | 19.1% |
| R&D Expenses | -$290 | $1,936 | $2,609 | $1,804 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $66,795 | $75,313 | $61,058 | $40,576 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$836 | $23,155 | -$144 | -$2,833 |
| Operating Expenses | $65,669 | $100,404 | $63,523 | $39,547 |
| Operating Income | -$40,036 | -$85,802 | -$36,839 | -$14,693 |
| % Margin | -35.9% | -58.3% | -22.6% | -11.3% |
| Other Income/Exp. Net | -$9,363 | -$115,595 | -$27,638 | $2,102 |
| Pre-Tax Income | -$49,399 | -$201,397 | -$64,477 | -$12,591 |
| Tax Expense | $6,465 | -$8,606 | $14,523 | $1,516 |
| Net Income | -$42,891 | -$182,599 | -$68,570 | -$17,214 |
| % Margin | -38.4% | -124% | -42.1% | -13.3% |
| EPS | -0.31 | -2.74 | -0.89 | -0.53 |
| % Growth | 88.7% | -207.9% | -67.9% | – |
| EPS Diluted | -0.31 | -2.74 | -0.89 | -0.53 |
| Weighted Avg Shares Out | 137,687 | 64,889 | 62,783 | 58,751 |
| Weighted Avg Shares Out Dil | 137,687 | 64,889 | 62,783 | 58,751 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $917 |
| Interest Expense | $5,493 | $3,333 | $1,289 | $0 |
| Depreciation & Amortization | $5,534 | $5,848 | $3,740 | $3,354 |
| EBITDA | -$38,372 | -$192,216 | -$59,448 | -$12,688 |
| % Margin | -34.4% | -130.6% | -36.5% | -9.8% |