Anaergia Inc.

ANRGF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$51,363$32,261$24,876$34,057
% Growth59.2%29.7%-27%
Cost of Goods Sold$36,592$21,767$19,473$25,050
Gross Profit$14,771$10,494$5,403$9,007
% Margin28.8%32.5%21.7%26.4%
R&D Expenses$264$536$24-$672
G&A Expenses$0$0$0$0
SG&A Expenses$13,979$14,304$17,176$18,602
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses-$72-$213-$6,127-$1,689
Operating Expenses$14,171$14,627$11,073$16,241
Operating Income$600-$4,133-$5,670-$7,234
% Margin1.2%-12.8%-22.8%-21.2%
Other Income/Exp. Net-$535-$3,297-$2,113-$1,259
Pre-Tax Income$65-$7,430-$7,783-$8,493
Tax Expense$516$2,058-$1,886$6,923
Net Income$2,391-$6,988-$2,985-$15,025
% Margin4.7%-21.7%-12%-44.1%
EPS0.01-0.041-0.02-0.2
% Growth124.3%-105.5%90%
EPS Diluted0.01-0.041-0.02-0.12
Weighted Avg Shares Out169,992169,905149,250137,687
Weighted Avg Shares Out Dil169,992169,905149,250137,687
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$1,264$1,266$1,016$1,969
Depreciation & Amortization$1,409$1,394$1,480$1,500
EBITDA$2,738-$4,770-$4,190-$5,024
% Margin5.3%-14.8%-16.8%-14.8%