Anaergia Inc.
ANRG.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$30,220 | CA$22,113 | CA$55,378 | CA$79,317 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$37,691 | CA$87,893 | CA$91,135 | CA$81,623 |
| Inventory | CA$8,425 | CA$7,620 | CA$10,068 | CA$5,509 |
| Other Curr. Assets | CA$27,882 | CA$30,688 | CA$47,986 | CA$62,548 |
| Total Curr. Assets | CA$104,218 | CA$148,314 | CA$205,270 | CA$226,362 |
| Property Plant & Equip (Net) | CA$108,203 | CA$101,762 | CA$504,663 | CA$357,266 |
| Goodwill | CA$0 | CA$0 | CA$3,687 | CA$2,444 |
| Intangibles | CA$2,560 | CA$2,661 | CA$15,741 | CA$2,713 |
| Long-Term Investments | CA$2,978 | CA$18,376 | CA$21,771 | CA$27,391 |
| Tax Assets | CA$4,068 | CA$3,207 | CA$0 | CA$1,912 |
| Other NC Assets | CA$11,300 | CA$4,347 | CA$183,973 | CA$85,826 |
| Total NC Assets | CA$129,109 | CA$130,353 | CA$729,835 | CA$477,552 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$233,327 | CA$278,667 | CA$935,105 | CA$703,914 |
| Liabilities | – | – | – | – |
| Payables | CA$28,598 | CA$44,851 | CA$71,006 | CA$30,355 |
| Short-Term Debt | CA$34,607 | CA$5,582 | CA$18,425 | CA$11,408 |
| Tax Payable | CA$7,472 | CA$6,336 | CA$7,949 | CA$8,023 |
| Deferred Revenue | CA$17,939 | CA$0 | CA$14,866 | CA$10,433 |
| Other Curr. Liab. | CA$35,033 | CA$71,279 | CA$77,050 | CA$59,400 |
| Total Curr. Liab. | CA$123,649 | CA$128,048 | CA$171,743 | CA$109,186 |
| LT Debt | CA$37,103 | CA$65,305 | CA$359,299 | CA$210,090 |
| Deferred Rev, NC | CA$6,242 | CA$5,142 | CA$49,641 | CA$41,541 |
| Deferred Tax Liab, NC | CA$6,794 | -CA$4,252 | CA$6,541 | CA$0 |
| Other NC Liab. | CA$6,334 | CA$2,330 | CA$5,819 | CA$6,485 |
| Total NC Liab. | CA$56,473 | CA$72,777 | CA$421,222 | CA$258,116 |
| Other Liabilities | CA$0 | CA$4,252 | CA$0 | CA$0 |
| Cap. Leases | CA$11,570 | CA$10,618 | CA$16,071 | CA$15,007 |
| Total Liabilities | CA$180,122 | CA$205,077 | CA$592,965 | CA$367,302 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$47,678 | CA$23,679 |
| Common Stock | CA$439,315 | CA$397,831 | CA$397,246 | CA$340,567 |
| Retained Earnings | -CA$522,781 | -CA$479,222 | -CA$257,801 | -CA$161,141 |
| AOCI | CA$18,471 | CA$17,942 | CA$15,014 | CA$9,553 |
| Other Equity | CA$7,350 | CA$8,066 | CA$6,700 | CA$5,365 |
| Total Equity | -CA$57,645 | -CA$55,383 | CA$208,837 | CA$218,023 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$110,850 | CA$128,973 | CA$133,303 | CA$118,589 |
| Total Liab. & Tot. Equity | CA$233,327 | CA$278,667 | CA$935,105 | CA$703,914 |
| Net Debt | CA$41,490 | CA$48,774 | CA$322,346 | CA$142,181 |