Anpario plc
ANP.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £38,195 | £30,998 | £33,103 | £33,367 |
| % Growth | 23.2% | -6.4% | -0.8% | – |
| Cost of Goods Sold | £20,278 | £17,040 | £19,613 | £17,839 |
| Gross Profit | £17,341 | £13,958 | £13,490 | £15,528 |
| % Margin | 45.4% | 45% | 40.8% | 46.5% |
| R&D Expenses | £215 | £63 | £98 | £42 |
| G&A Expenses | £12,393 | £11,435 | £10,366 | £10,610 |
| SG&A Expenses | £12,234 | £11,435 | £9,786 | £9,837 |
| Sales & Mktg Exp. | £0 | £0 | -£580 | -£773 |
| Other Operating Expenses | £576 | -£63 | £0 | £0 |
| Operating Expenses | £13,025 | £11,435 | £9,884 | £9,879 |
| Operating Income | £4,892 | £2,523 | £3,606 | £5,649 |
| % Margin | 12.8% | 8.1% | 10.9% | 16.9% |
| Other Income/Exp. Net | £289 | £230 | £121 | £50 |
| Pre-Tax Income | £5,181 | £2,753 | £3,681 | £5,701 |
| Tax Expense | £1,069 | £225 | £378 | £1,018 |
| Net Income | £4,112 | £2,528 | £3,303 | £4,683 |
| % Margin | 10.8% | 8.2% | 10% | 14% |
| EPS | 0.25 | 0.14 | 0.16 | 0.23 |
| % Growth | 78.6% | -12.5% | -30.4% | – |
| EPS Diluted | 0.25 | 0.13 | 0.15 | 0.21 |
| Weighted Avg Shares Out | 16,675 | 18,716 | 20,482 | 20,430 |
| Weighted Avg Shares Out Dil | 16,840 | 18,789 | 21,874 | 22,127 |
| Supplemental Information | – | – | – | – |
| Interest Income | £293 | £236 | £124 | £54 |
| Interest Expense | £4 | £6 | £3 | £4 |
| Depreciation & Amortization | £1,196 | £1,237 | £1,225 | £1,273 |
| EBITDA | £6,381 | £3,996 | £4,909 | £6,978 |
| % Margin | 16.7% | 12.9% | 14.8% | 20.9% |