Anpario plc
ANP.L · LSE
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | £22,724 | £21,202 | £16,993 | £15,725 |
| % Growth | 7.2% | 24.8% | 8.1% | – |
| Cost of Goods Sold | £11,043 | £11,646 | £9,208 | £8,466 |
| Gross Profit | £11,681 | £9,556 | £7,785 | £7,259 |
| % Margin | 51.4% | 45.1% | 45.8% | 46.2% |
| R&D Expenses | £0 | £215 | £0 | £462 |
| G&A Expenses | £8,379 | £6,266 | £6,127 | £5,931 |
| SG&A Expenses | £8,379 | £6,608 | £5,841 | £5,532 |
| Sales & Mktg Exp. | £0 | £0 | £0 | -£365 |
| Other Operating Expenses | £0 | -£215 | £0 | £235 |
| Operating Expenses | £8,379 | £6,608 | £5,841 | £6,229 |
| Operating Income | £3,302 | £2,948 | £1,944 | £1,328 |
| % Margin | 14.5% | 13.9% | 11.4% | 8.4% |
| Other Income/Exp. Net | £82 | £149 | £140 | £61 |
| Pre-Tax Income | £3,384 | £3,097 | £2,084 | £1,389 |
| Tax Expense | £639 | £697 | £372 | £81 |
| Net Income | £2,745 | £2,400 | £1,712 | £1,308 |
| % Margin | 12.1% | 11.3% | 10.1% | 8.3% |
| EPS | 0.16 | 0.14 | 0.1 | 0.078 |
| % Growth | 14.3% | 40% | 28.4% | – |
| EPS Diluted | 0.16 | 0.14 | 0.1 | 0.078 |
| Weighted Avg Shares Out | 17,698 | 16,798 | 16,663 | 16,843 |
| Weighted Avg Shares Out Dil | 17,700 | 16,798 | 16,768 | 16,839 |
| Supplemental Information | – | – | – | – |
| Interest Income | £85 | £151 | £142 | £64 |
| Interest Expense | £3 | £2 | £2 | £3 |
| Depreciation & Amortization | £642 | £623 | £573 | £647 |
| EBITDA | £3,944 | £3,722 | £2,659 | £2,039 |
| % Margin | 17.4% | 17.6% | 15.6% | 13% |