Arista Networks, Inc.
ANET · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,003,146 | $5,860,168 | $4,381,310 | $2,948,037 |
| % Growth | 19.5% | 33.8% | 48.6% | – |
| Cost of Goods Sold | $2,511,843 | $2,229,887 | $1,705,614 | $1,067,258 |
| Gross Profit | $4,491,303 | $3,630,281 | $2,675,696 | $1,880,779 |
| % Margin | 64.1% | 61.9% | 61.1% | 63.8% |
| R&D Expenses | $996,717 | $854,918 | $728,394 | $586,752 |
| G&A Expenses | $122,706 | $119,080 | $93,241 | $83,117 |
| SG&A Expenses | $549,970 | $518,114 | $420,196 | $369,288 |
| Sales & Mktg Exp. | $427,264 | $399,034 | $326,955 | $286,171 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,546,687 | $1,373,032 | $1,148,590 | $956,040 |
| Operating Income | $2,944,616 | $2,257,249 | $1,527,106 | $924,739 |
| % Margin | 42% | 38.5% | 34.9% | 31.4% |
| Other Income/Exp. Net | $320,418 | $164,777 | $54,690 | $6,140 |
| Pre-Tax Income | $3,265,034 | $2,422,026 | $1,581,796 | $930,879 |
| Tax Expense | $412,980 | $334,705 | $229,350 | $90,025 |
| Net Income | $2,852,054 | $2,087,321 | $1,352,446 | $840,854 |
| % Margin | 40.7% | 35.6% | 30.9% | 28.5% |
| EPS | 2.27 | 1.69 | 1.1 | 0.69 |
| % Growth | 34.3% | 53.6% | 59.4% | – |
| EPS Diluted | 2.23 | 1.65 | 1.07 | 0.66 |
| Weighted Avg Shares Out | 1,256,303 | 1,237,417 | 1,225,891 | 1,226,048 |
| Weighted Avg Shares Out Dil | 1,281,077 | 1,268,538 | 1,265,835 | 1,276,952 |
| Supplemental Information | – | – | – | – |
| Interest Income | $310,998 | $152,421 | $27,556 | $7,215 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $62,038 | $70,630 | $62,700 | $50,334 |
| EBITDA | $3,006,654 | $2,327,879 | $1,589,806 | $975,073 |
| % Margin | 42.9% | 39.7% | 36.3% | 33.1% |