Arista Networks, Inc.
ANET · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $7,003 | $5,860 | $4,381 | $2,948 |
| % Growth | 19.5% | 33.8% | 48.6% | – |
| Cost of Goods Sold | $2,512 | $2,230 | $1,706 | $1,067 |
| Gross Profit | $4,491 | $3,630 | $2,676 | $1,881 |
| % Margin | 64.1% | 61.9% | 61.1% | 63.8% |
| R&D Expenses | $997 | $855 | $728 | $587 |
| G&A Expenses | $123 | $119 | $93 | $83 |
| SG&A Expenses | $550 | $518 | $420 | $369 |
| Sales & Mktg Exp. | $427 | $399 | $327 | $286 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $1,547 | $1,373 | $1,149 | $956 |
| Operating Income | $2,945 | $2,257 | $1,527 | $925 |
| % Margin | 42% | 38.5% | 34.9% | 31.4% |
| Other Income/Exp. Net | $320 | $165 | $55 | $6 |
| Pre-Tax Income | $3,265 | $2,422 | $1,582 | $931 |
| Tax Expense | $413 | $335 | $229 | $90 |
| Net Income | $2,852 | $2,087 | $1,352 | $841 |
| % Margin | 40.7% | 35.6% | 30.9% | 28.5% |
| EPS | 2.27 | 1.69 | 1.1 | 0.69 |
| % Growth | 34.3% | 53.6% | 59.4% | – |
| EPS Diluted | 2.23 | 1.65 | 1.07 | 0.66 |
| Weighted Avg Shares Out | 1,256 | 1,237 | 1,226 | 1,226 |
| Weighted Avg Shares Out Dil | 1,281 | 1,269 | 1,266 | 1,277 |
| Supplemental Information | – | – | – | – |
| Interest Income | $311 | $152 | $28 | $7 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $62 | $71 | $63 | $50 |
| EBITDA | $3,007 | $2,328 | $1,590 | $975 |
| % Margin | 42.9% | 39.7% | 36.3% | 33.1% |