Andrea Electronics Corporation
ANDR · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $1,962 | $1,663 | $1,355 | $1,895 |
| % Growth | 17.9% | 22.7% | -28.5% | – |
| Cost of Goods Sold | $578 | $433 | $311 | $538 |
| Gross Profit | $1,384 | $1,230 | $1,044 | $1,357 |
| % Margin | 70.5% | 74% | 77.1% | 71.6% |
| R&D Expenses | $460 | $587 | $574 | $569 |
| G&A Expenses | $1,090 | $1,075 | $1,059 | $1,071 |
| SG&A Expenses | $1,090 | $1,075 | $1,059 | $1,071 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $156 | $163 | $167 | $194 |
| Operating Expenses | $1,707 | $1,826 | $1,800 | $1,834 |
| Operating Income | -$323 | -$595 | -$755 | -$477 |
| % Margin | -16.5% | -35.8% | -55.7% | -25.1% |
| Other Income/Exp. Net | $36 | $222 | -$68 | -$70 |
| Pre-Tax Income | -$287 | -$373 | -$823 | -$547 |
| Tax Expense | $1 | $1 | $1 | $2 |
| Net Income | -$288 | -$374 | -$824 | -$549 |
| % Margin | -14.7% | -22.5% | -60.8% | -28.9% |
| EPS | -0.004 | -0.006 | -0.012 | -0.008 |
| % Growth | 23.6% | 54.5% | -49.4% | – |
| EPS Diluted | -0.004 | -0.006 | -0.012 | -0.008 |
| Weighted Avg Shares Out | 68,105 | 68,105 | 68,105 | 68,105 |
| Weighted Avg Shares Out Dil | 68,105 | 68,105 | 68,105 | 68,105 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $104 | $74 | $68 | $70 |
| Depreciation & Amortization | $91 | $86 | $101 | $77 |
| EBITDA | -$92 | -$214 | -$654 | -$399 |
| % Margin | -4.7% | -12.9% | -48.3% | -21.1% |