Andfjord Salmon AS
ANDF.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 0 | NOK 37 | NOK 0 | NOK 0 |
| % Growth | -99.5% | – | – | – |
| Cost of Goods Sold | NOK 0 | NOK 113 | -NOK 1 | NOK 2 |
| Gross Profit | -NOK 0 | -NOK 75 | NOK 1 | -NOK 2 |
| % Margin | -97.4% | -202.4% | – | – |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 11 | NOK 12 | NOK 8 | NOK 5 |
| SG&A Expenses | NOK 15 | NOK 19 | NOK 11 | NOK 6 |
| Sales & Mktg Exp. | NOK 4 | NOK 8 | NOK 3 | NOK 1 |
| Other Operating Expenses | NOK 56 | NOK 60 | NOK 46 | NOK 28 |
| Operating Expenses | NOK 72 | NOK 79 | NOK 57 | NOK 34 |
| Operating Income | -NOK 72 | -NOK 80 | -NOK 56 | -NOK 34 |
| % Margin | -37,863.2% | -213.6% | – | – |
| Other Income/Exp. Net | NOK 4 | NOK 10 | -NOK 1 | -NOK 0 |
| Pre-Tax Income | -NOK 68 | -NOK 70 | -NOK 57 | -NOK 34 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 68 | -NOK 70 | -NOK 57 | -NOK 34 |
| % Margin | -35,716.8% | -187.2% | – | – |
| EPS | -1.06 | -1.43 | -1.48 | -0.96 |
| % Growth | 25.9% | 3.4% | -54.2% | – |
| EPS Diluted | -1.06 | -1.43 | -1.48 | -0.96 |
| Weighted Avg Shares Out | 64 | 49 | 38 | 36 |
| Weighted Avg Shares Out Dil | 64 | 49 | 38 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 5 | NOK 12 | NOK 2 | NOK 0 |
| Interest Expense | NOK 2 | NOK 2 | NOK 2 | NOK 1 |
| Depreciation & Amortization | NOK 25 | NOK 25 | NOK 14 | NOK 2 |
| EBITDA | -NOK 43 | -NOK 43 | -NOK 37 | -NOK 31 |
| % Margin | -22,547.4% | -114.2% | – | – |