Andfjord Salmon AS
ANDF.OL · OSL
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | NOK 884 | NOK 46 | NOK 57 | NOK 27,654 |
| % Growth | 1,821.7% | -19.3% | -99.8% | – |
| Cost of Goods Sold | NOK 1,340 | NOK 64 | NOK 98 | NOK 39,308 |
| Gross Profit | -NOK 456 | -NOK 18 | -NOK 41 | -NOK 11,654 |
| % Margin | -51.6% | -39.1% | -71.9% | -42.1% |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| SG&A Expenses | NOK 0 | NOK 5,859 | NOK 5,984 | NOK 12,959 |
| Sales & Mktg Exp. | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Operating Expenses | NOK 27,924 | NOK 10,664 | NOK 11,003 | NOK 9,311 |
| Operating Expenses | NOK 27,924 | NOK 16,523 | NOK 16,987 | NOK 35,948 |
| Operating Income | -NOK 28,380 | -NOK 16,541 | -NOK 17,028 | -NOK 47,601 |
| % Margin | -3,210.4% | -35,958.7% | -29,873.7% | -172.1% |
| Other Income/Exp. Net | NOK 1,589 | NOK 1,243 | NOK 1,323 | NOK 10,130 |
| Pre-Tax Income | -NOK 26,791 | -NOK 15,298 | -NOK 15,705 | -NOK 37,471 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 6,261 |
| Net Income | -NOK 26,791 | -NOK 15,298 | -NOK 15,705 | -NOK 37,472 |
| % Margin | -3,030.7% | -33,256.5% | -27,552.6% | -135.5% |
| EPS | -0.28 | -0.23 | -0.28 | -0.66 |
| % Growth | -21.7% | 17.9% | 57.6% | – |
| EPS Diluted | -0.28 | -0.23 | -0.28 | -0.66 |
| Weighted Avg Shares Out | 95,638 | 67,179 | 57,013 | 57,008 |
| Weighted Avg Shares Out Dil | 95,638 | 67,617 | 57,013 | 57,008 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 1,811 | NOK 1,443 | NOK 1,528 | NOK 12,136 |
| Interest Expense | NOK 222 | NOK 200 | NOK 205 | NOK 2,041 |
| Depreciation & Amortization | NOK 6,319 | NOK 6,127 | NOK 6,192 | NOK 12,587 |
| EBITDA | -NOK 20,250 | -NOK 10,414 | -NOK 9,308 | -NOK 35,013 |
| % Margin | -2,290.7% | -22,639.1% | -16,329.8% | -126.6% |