Andfjord Salmon AS
ANDF.OL · OSL
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | NOK 965 | NOK 59 | NOK 228 | NOK 250 |
| Short-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Receivables | NOK 0 | NOK 0 | NOK 0 | NOK 1 |
| Inventory | NOK 0 | NOK 1 | NOK 1 | NOK 2 |
| Other Curr. Assets | NOK 116 | NOK 74 | NOK 83 | NOK 50 |
| Total Curr. Assets | NOK 1,094 | NOK 137 | NOK 312 | NOK 304 |
| Property Plant & Equip (Net) | NOK 3,365 | NOK 2,244 | NOK 1,458 | NOK 894 |
| Goodwill | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Intangibles | NOK 16 | NOK 16 | NOK 16 | NOK 14 |
| Long-Term Investments | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Tax Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Assets | NOK 1 | NOK 0 | NOK 0 | NOK 0 |
| Total NC Assets | NOK 3,382 | NOK 2,260 | NOK 1,475 | NOK 909 |
| Other Assets | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Assets | NOK 4,477 | NOK 2,397 | NOK 1,787 | NOK 1,213 |
| Liabilities | – | – | – | – |
| Payables | NOK 573 | NOK 296 | NOK 255 | NOK 131 |
| Short-Term Debt | NOK 6 | NOK 4 | NOK 8 | NOK 8 |
| Tax Payable | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Revenue | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other Curr. Liab. | NOK 169 | NOK 1 | NOK 7 | NOK 7 |
| Total Curr. Liab. | NOK 754 | NOK 305 | NOK 274 | NOK 150 |
| LT Debt | NOK 1,538 | NOK 832 | NOK 218 | NOK 60 |
| Deferred Rev, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Deferred Tax Liab, NC | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Other NC Liab. | -NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total NC Liab. | NOK 1,544 | NOK 838 | NOK 226 | NOK 69 |
| Other Liabilities | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Cap. Leases | NOK 13 | NOK 10 | NOK 12 | NOK 9 |
| Total Liabilities | NOK 2,299 | NOK 1,143 | NOK 500 | NOK 219 |
| Equity | – | – | – | – |
| Pref Stock | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Common Stock | NOK 96 | NOK 68 | NOK 68 | NOK 57 |
| Retained Earnings | -NOK 308 | -NOK 263 | -NOK 230 | -NOK 195 |
| AOCI | NOK 10 | NOK 10 | NOK 9 | NOK 7 |
| Other Equity | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Equity | NOK 2,178 | NOK 1,254 | NOK 1,287 | NOK 994 |
| Supplemental Information | – | – | – | – |
| Minority Interest | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Total Liab. & Tot. Equity | NOK 4,477 | NOK 2,397 | NOK 1,787 | NOK 1,213 |
| Net Debt | NOK 579 | NOK 777 | -NOK 2 | -NOK 182 |