Andfjord Salmon AS
ANDF.OL · OSL
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | NOK 190 | NOK 37,279 | NOK 0 | NOK 0 |
| % Growth | -99.5% | – | – | – |
| Cost of Goods Sold | NOK 375 | NOK 112,743 | -NOK 1,261 | NOK 2,035 |
| Gross Profit | -NOK 185 | -NOK 75,464 | NOK 1,261 | -NOK 2,035 |
| % Margin | -97.4% | -202.4% | – | – |
| R&D Expenses | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| G&A Expenses | NOK 11,050 | NOK 11,618 | NOK 7,816 | NOK 4,762 |
| SG&A Expenses | NOK 15,294 | NOK 19,466 | NOK 10,981 | NOK 5,870 |
| Sales & Mktg Exp. | NOK 4,244 | NOK 7,848 | NOK 3,165 | NOK 1,108 |
| Other Operating Expenses | NOK 56,461 | NOK 59,936 | NOK 46,391 | NOK 27,811 |
| Operating Expenses | NOK 71,755 | NOK 79,402 | NOK 57,372 | NOK 33,681 |
| Operating Income | -NOK 71,940 | -NOK 79,634 | -NOK 56,111 | -NOK 34,405 |
| % Margin | -37,863.2% | -213.6% | – | – |
| Other Income/Exp. Net | NOK 4,078 | NOK 9,847 | -NOK 566 | -NOK 5 |
| Pre-Tax Income | -NOK 67,862 | -NOK 69,787 | -NOK 56,677 | -NOK 34,410 |
| Tax Expense | NOK 0 | NOK 0 | NOK 0 | NOK 0 |
| Net Income | -NOK 67,862 | -NOK 69,787 | -NOK 56,677 | -NOK 34,410 |
| % Margin | -35,716.8% | -187.2% | – | – |
| EPS | -1.06 | -1.43 | -1.48 | -0.96 |
| % Growth | 25.9% | 3.4% | -54.2% | – |
| EPS Diluted | -1.06 | -1.43 | -1.48 | -0.96 |
| Weighted Avg Shares Out | 63,952 | 48,657 | 38,291 | 35,869 |
| Weighted Avg Shares Out Dil | 63,952 | 48,657 | 38,291 | 35,869 |
| Supplemental Information | – | – | – | – |
| Interest Income | NOK 4,885 | NOK 12,136 | NOK 1,790 | NOK 279 |
| Interest Expense | NOK 1,929 | NOK 2,324 | NOK 1,502 | NOK 1,359 |
| Depreciation & Amortization | NOK 24,756 | NOK 24,904 | NOK 13,603 | NOK 2,035 |
| EBITDA | -NOK 42,840 | -NOK 42,559 | -NOK 37,220 | -NOK 30,582 |
| % Margin | -22,547.4% | -114.2% | – | – |