The Andersons, Inc.
ANDE · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $11,258 | $14,750 | $17,325 | $12,612 |
| % Growth | -23.7% | -14.9% | 37.4% | – |
| Cost of Goods Sold | $10,570 | $13,918 | $16,655 | $12,170 |
| Gross Profit | $687 | $832 | $671 | $442 |
| % Margin | 6.1% | 5.6% | 3.9% | 3.5% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $501 | $492 | $467 | $424 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $501 | $492 | $467 | $424 |
| Operating Income | $186 | $340 | $204 | $18 |
| % Margin | 1.7% | 2.3% | 1.2% | 0.1% |
| Other Income/Exp. Net | $15 | -$170 | -$9 | $143 |
| Pre-Tax Income | $201 | $170 | $195 | $161 |
| Tax Expense | $30 | $37 | $40 | $29 |
| Net Income | $114 | $101 | $131 | $104 |
| % Margin | 1% | 0.7% | 0.8% | 0.8% |
| EPS | 3.35 | 3 | 3.89 | 3.12 |
| % Growth | 11.7% | -22.9% | 24.7% | – |
| EPS Diluted | 3.32 | 2.94 | 3.81 | 3.07 |
| Weighted Avg Shares Out | 34 | 34 | 34 | 33 |
| Weighted Avg Shares Out Dil | 34 | 34 | 34 | 34 |
| Supplemental Information | – | – | – | – |
| Interest Income | $21 | $13 | $3 | $2 |
| Interest Expense | $32 | $47 | $57 | $37 |
| Depreciation & Amortization | $128 | $125 | $135 | $179 |
| EBITDA | $360 | $342 | $386 | $378 |
| % Margin | 3.2% | 2.3% | 2.2% | 3% |