Andlauer Healthcare Group Inc.
AND.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | CA$650,477 | CA$647,952 | CA$648,423 | CA$440,115 |
| % Growth | 0.4% | -0.1% | 47.3% | – |
| Cost of Goods Sold | CA$503,273 | CA$500,471 | CA$489,576 | CA$329,361 |
| Gross Profit | CA$147,204 | CA$147,481 | CA$158,847 | CA$110,754 |
| % Margin | 22.6% | 22.8% | 24.5% | 25.2% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| SG&A Expenses | CA$53,241 | CA$51,428 | CA$48,502 | CA$37,051 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$0 | CA$0 | -CA$328 | CA$368 |
| Operating Expenses | CA$53,241 | CA$51,428 | CA$48,502 | CA$37,051 |
| Operating Income | CA$93,963 | CA$96,053 | CA$110,345 | CA$73,703 |
| % Margin | 14.4% | 14.8% | 17% | 16.7% |
| Other Income/Exp. Net | -CA$5,765 | -CA$5,446 | -CA$6,587 | CA$34,737 |
| Pre-Tax Income | CA$88,198 | CA$90,607 | CA$103,758 | CA$108,440 |
| Tax Expense | CA$23,730 | CA$24,467 | CA$27,483 | CA$18,486 |
| Net Income | CA$64,468 | CA$66,140 | CA$76,275 | CA$89,954 |
| % Margin | 9.9% | 10.2% | 11.8% | 20.4% |
| EPS | 1.6 | 1.58 | 1.82 | 2.3 |
| % Growth | 1.3% | -13.2% | -20.9% | – |
| EPS Diluted | 1.58 | 1.55 | 1.79 | 2.25 |
| Weighted Avg Shares Out | 40,278 | 41,833 | 41,813 | 39,036 |
| Weighted Avg Shares Out Dil | 40,885 | 42,543 | 42,671 | 39,993 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$2,152 | CA$3,170 | CA$599 | CA$198 |
| Interest Expense | CA$7,585 | CA$8,207 | CA$6,858 | CA$6,219 |
| Depreciation & Amortization | CA$70,934 | CA$68,149 | CA$64,452 | CA$42,716 |
| EBITDA | CA$166,717 | CA$166,963 | CA$175,068 | CA$157,375 |
| % Margin | 25.6% | 25.8% | 27% | 35.8% |