Andlauer Healthcare Group Inc.
AND.TO · TSX
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$40,483 | CA$59,740 | CA$65,855 | CA$24,990 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$113,135 | CA$103,437 | CA$98,479 | CA$90,201 |
| Inventory | CA$8,934 | CA$5,329 | CA$3,326 | CA$2,331 |
| Other Curr. Assets | CA$6,373 | CA$6,605 | CA$4,416 | CA$4,656 |
| Total Curr. Assets | CA$168,925 | CA$175,111 | CA$172,076 | CA$122,178 |
| Property Plant & Equip (Net) | CA$188,124 | CA$166,200 | CA$175,880 | CA$178,112 |
| Goodwill | CA$199,146 | CA$190,560 | CA$192,908 | CA$176,737 |
| Intangibles | CA$134,522 | CA$144,359 | CA$164,790 | CA$158,463 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$4,910 | CA$5,285 | CA$5,809 | CA$7,832 |
| Other NC Assets | CA$1,289 | CA$911 | CA$997 | CA$847 |
| Total NC Assets | CA$527,991 | CA$507,315 | CA$540,384 | CA$521,991 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$696,916 | CA$682,426 | CA$712,460 | CA$644,169 |
| Liabilities | – | – | – | – |
| Payables | CA$43,347 | CA$40,379 | CA$22,534 | CA$37,587 |
| Short-Term Debt | CA$61,729 | CA$27,697 | CA$26,547 | CA$37,446 |
| Tax Payable | CA$0 | CA$0 | CA$16,313 | CA$13,679 |
| Deferred Revenue | CA$1,153 | CA$966 | CA$1,137 | CA$1,817 |
| Other Curr. Liab. | CA$0 | CA$450 | CA$19,247 | CA$0 |
| Total Curr. Liab. | CA$106,229 | CA$69,492 | CA$85,778 | CA$90,529 |
| LT Debt | CA$119,481 | CA$100,203 | CA$136,739 | CA$149,805 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$39,783 | CA$42,955 | CA$48,609 | CA$50,430 |
| Other NC Liab. | CA$291 | CA$206 | CA$342 | CA$1,286 |
| Total NC Liab. | CA$159,555 | CA$143,364 | CA$185,690 | CA$201,521 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$126,315 | CA$103,081 | CA$113,729 | CA$126,963 |
| Total Liabilities | CA$265,784 | CA$212,856 | CA$271,468 | CA$292,050 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$673,868 | CA$718,790 | CA$727,835 | CA$719,936 |
| Retained Earnings | CA$205,381 | CA$219,194 | CA$176,625 | CA$111,233 |
| AOCI | -CA$455,095 | -CA$474,722 | -CA$469,274 | -CA$484,017 |
| Other Equity | CA$6,978 | CA$6,308 | CA$5,806 | CA$4,967 |
| Total Equity | CA$431,132 | CA$469,570 | CA$440,992 | CA$352,119 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$696,916 | CA$682,426 | CA$712,460 | CA$644,169 |
| Net Debt | CA$140,727 | CA$68,160 | CA$97,431 | CA$162,261 |