Amex Exploration Inc.
AMX.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$3,528 | CA$3,361 | CA$22,273 | CA$12,221 |
| Short-Term Investments | CA$10,000 | CA$6 | CA$3,506 | CA$13 |
| Receivables | CA$1,827 | CA$2,675 | CA$7,042 | CA$4,209 |
| Inventory | CA$0 | CA$0 | CA$369 | CA$0 |
| Other Curr. Assets | CA$350 | CA$274 | CA$0 | CA$278 |
| Total Curr. Assets | CA$15,704 | CA$6,315 | CA$33,190 | CA$16,721 |
| Property Plant & Equip (Net) | CA$1,020 | CA$102,607 | CA$77,959 | CA$49,884 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$121,022 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$122,042 | CA$102,607 | CA$77,959 | CA$49,884 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$137,746 | CA$108,923 | CA$111,148 | CA$66,605 |
| Liabilities | – | – | – | – |
| Payables | CA$987 | CA$1,734 | CA$1,728 | CA$1,877 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$500 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$3,513 | CA$695 | CA$9,620 | CA$572 |
| Total Curr. Liab. | CA$4,500 | CA$2,929 | CA$11,348 | CA$2,449 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$16,360 | CA$10,847 | CA$5,210 |
| Other NC Liab. | CA$20,306 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$20,306 | CA$16,360 | CA$10,847 | CA$5,210 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$24,806 | CA$19,289 | CA$22,195 | CA$7,659 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$134,010 | CA$108,021 | CA$108,021 | CA$76,292 |
| Retained Earnings | -CA$28,423 | -CA$26,910 | -CA$27,591 | -CA$25,933 |
| AOCI | CA$4,173 | CA$6,369 | CA$6,369 | CA$6,433 |
| Other Equity | CA$3,180 | CA$2,154 | CA$2,154 | CA$2,154 |
| Total Equity | CA$112,941 | CA$89,633 | CA$88,953 | CA$58,945 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$137,746 | CA$108,923 | CA$111,148 | CA$66,605 |
| Net Debt | -CA$3,528 | -CA$3,361 | -CA$22,273 | -CA$12,221 |