AMERISAFE, Inc.

AMSF · NASDAQ
Analyze with AI
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Revenue$309$307$295$316
% Growth0.7%4.1%-6.7%
Cost of Goods Sold$181$0$152$161
Gross Profit$128$307$142$155
% Margin41.4%100%48.3%49.1%
R&D Expenses$0$0$0$0
G&A Expenses$32$27$27$26
SG&A Expenses$32$27$27$26
Sales & Mktg Exp.$0$0$0$0
Other Operating Expenses$28$202$48$50
Operating Expenses$59$230$75$76
Operating Income$69$77$68$79
% Margin22.3%25.2%23%25.1%
Other Income/Exp. Net$0$0$0$0
Pre-Tax Income$69$77$68$79
Tax Expense$14$15$12$14
Net Income$55$62$56$66
% Margin17.9%20.2%18.9%20.8%
EPS2.913.242.893.4
% Growth-10.2%12.1%-15%
EPS Diluted2.893.232.883.39
Weighted Avg Shares Out19191919
Weighted Avg Shares Out Dil19191919
Supplemental Information
Interest Income$0$0$0$0
Interest Expense$0$0$0$0
Depreciation & Amortization$1$1$1$1
EBITDA$70$0$69$80
% Margin22.7%0%23.4%25.5%