Amaero International Ltd

AMROF · OTC
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue$2,510$464$791$393
% Growth441%-41.3%100.9%
Cost of Goods Sold$3,474$340$668$710
Gross Profit-$965$124$123-$141
% Margin-38.4%26.8%15.5%-35.8%
R&D Expenses$422$1,713$1,833$2,064
G&A Expenses$14,051$10,781$3,127$3,602
SG&A Expenses$14,877$12,284$3,284$4,101
Sales & Mktg Exp.$393$1,503$157$499
Other Operating Expenses-$652$3,694$6,311$3,056
Operating Expenses$14,647$17,691$11,428$9,221
Operating Income-$15,612-$17,567-$4,906-$5,815
% Margin-622.1%-3,787.2%-620.7%-1,478.1%
Other Income/Exp. Net-$630-$551-$118-$137
Pre-Tax Income-$16,242-$18,118-$5,024-$5,952
Tax Expense$3$4$0-$795
Net Income-$16,082-$18,785-$12,528-$8,621
% Margin-640.8%-4,049.7%-1,584.8%-2,191.3%
EPS-0.026-0.039-0.036-0.042
% Growth33.1%-7.7%13.2%
EPS Diluted-0.026-0.04-0.036-0.042
Weighted Avg Shares Out617,059481,675346,450206,522
Weighted Avg Shares Out Dil623,406465,115346,450206,522
Supplemental Information
Interest Income$0$278$48$31
Interest Expense$630$829$241$219
Depreciation & Amortization$579$1,041$1,524$454
EBITDA-$15,495-$17,066-$10,763-$5,422
% Margin-617.4%-3,679.2%-1,361.5%-1,378.2%