Amaero International Ltd
AMROF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $1,417 | $1,661 | $347 | $79 |
| % Growth | -14.7% | 378.2% | 337.6% | – |
| Cost of Goods Sold | $2,936 | $817 | $294 | $428 |
| Gross Profit | -$1,520 | $843 | $53 | -$312 |
| % Margin | -107.3% | 50.8% | 15.2% | -393% |
| R&D Expenses | $16 | $616 | $936 | $1,632 |
| G&A Expenses | $7,364 | $6,288 | $6,430 | $3,419 |
| SG&A Expenses | $7,720 | $6,731 | $7,048 | $4,125 |
| Sales & Mktg Exp. | $182 | $321 | $547 | $652 |
| Other Operating Expenses | -$548 | $3,986 | $3,260 | -$1 |
| Operating Expenses | $7,188 | $11,333 | $11,244 | $5,756 |
| Operating Income | -$8,707 | -$10,490 | -$7,465 | -$6,376 |
| % Margin | -614.6% | -631.5% | -2,148.9% | -8,031.5% |
| Other Income/Exp. Net | -$311 | -$485 | -$355 | -$18 |
| Pre-Tax Income | -$9,018 | -$10,975 | -$7,820 | -$6,394 |
| Tax Expense | $1 | $6 | $3 | $0 |
| Net Income | -$8,785 | -$11,087 | -$10,631 | -$8,154 |
| % Margin | -620.1% | -667.5% | -3,060.4% | -10,271.2% |
| EPS | -0.014 | -0.019 | -0.023 | -0.019 |
| % Growth | 28.6% | 18.2% | -19.7% | – |
| EPS Diluted | -0.014 | -0.019 | -0.02 | -0.019 |
| Weighted Avg Shares Out | 648,451 | 586,160 | 460,327 | 421,672 |
| Weighted Avg Shares Out Dil | 666,271 | 580,541 | 542,912 | 421,672 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $264 | $13 |
| Interest Expense | $311 | $485 | $797 | $32 |
| Depreciation & Amortization | $350 | $348 | $131 | $383 |
| EBITDA | -$8,812 | -$10,154 | -$7,206 | -$5,980 |
| % Margin | -622.1% | -611.3% | -2,074.3% | -7,532.7% |