Amaero International Ltd
AMROF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$9 | -$7 | -$12 | -$6 |
| Dep. & Amort. | $1 | $0 | $1 | $0 |
| Deferred Tax | $0 | $0 | $0 | $0 |
| Stock-Based Comp. | $1 | $1 | $2 | $1 |
| Change in WC | -$5 | $0 | -$1 | $0 |
| Other Non-Cash | $5 | $1 | $3 | -$2 |
| Operating Cash Flow | -$7 | -$4 | -$6 | -$6 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$9 | -$7 | -$12 | -$0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | -$0 | $0 | -$0 | $0 |
| Investing Cash Flow | -$10 | -$7 | -$13 | -$0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | $0 | -$1 | $0 | -$0 |
| Stock Issued | $0 | $0 | $19 | $10 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | $18 | $15 | $19 | $10 |
| Financing Cash Flow | $18 | $14 | $19 | $9 |
| Forex Effect | -$2 | $2 | $0 | -$0 |
| Net Chg. in Cash | -$12 | $12 | $0 | $3 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $12 | $0 | $12 | $9 |
| End Cash | $0 | $12 | $12 | $12 |
| Free Cash Flow | -$16 | -$11 | -$19 | -$6 |