AMPD Ventures Inc.
AMPDF · OTC
5/31/2022 | 5/31/2021 | 5/31/2020 | 5/31/2019 | |
|---|---|---|---|---|
| Revenue | $3,230 | $1,550 | $1,174 | $1,343 |
| % Growth | 108.4% | 32% | -12.6% | – |
| Cost of Goods Sold | $2,137 | $573 | $701 | $1,203 |
| Gross Profit | $1,093 | $977 | $472 | $140 |
| % Margin | 33.8% | 63% | 40.2% | 10.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,512 | $3,297 | $8,028 | $639 |
| SG&A Expenses | $5,617 | $3,364 | $8,406 | $658 |
| Sales & Mktg Exp. | $105 | $67 | $378 | $19 |
| Other Operating Expenses | -$244 | $645 | $345 | $0 |
| Operating Expenses | $5,373 | $4,008 | $8,751 | $659 |
| Operating Income | -$4,280 | -$2,359 | -$8,113 | -$525 |
| % Margin | -132.5% | -152.2% | -691.3% | -39.1% |
| Other Income/Exp. Net | -$2,835 | -$920 | -$123 | -$88 |
| Pre-Tax Income | -$7,115 | -$3,279 | -$8,237 | -$605 |
| Tax Expense | $0 | $0 | $0 | $63 |
| Net Income | -$7,108 | -$3,279 | -$8,237 | -$605 |
| % Margin | -220.1% | -211.6% | -701.8% | -45.1% |
| EPS | -0.094 | -0.069 | -0.26 | -0.016 |
| % Growth | -35.4% | 73.4% | -1,495.1% | – |
| EPS Diluted | -0.094 | -0.069 | -0.26 | -0.016 |
| Weighted Avg Shares Out | 75,850 | 47,366 | 31,854 | 37,139 |
| Weighted Avg Shares Out Dil | 75,850 | 47,366 | 31,854 | 37,139 |
| Supplemental Information | – | – | – | – |
| Interest Income | $34 | $17 | $0 | $0 |
| Interest Expense | $172 | $108 | $119 | $63 |
| Depreciation & Amortization | $403 | $645 | $345 | $1 |
| EBITDA | -$4,854 | -$2,527 | -$7,773 | -$524 |
| % Margin | -150.3% | -163% | -662.3% | -39% |