AMPD Ventures Inc.
AMPD.CN · CNQ
5/31/2022 | 5/31/2021 | 5/31/2020 | 5/31/2019 | |
|---|---|---|---|---|
| Revenue | CA$3,230 | CA$1,550 | CA$1,174 | CA$1,343 |
| % Growth | 108.4% | 32% | -12.6% | – |
| Cost of Goods Sold | CA$3,114 | CA$573 | CA$701 | CA$1,203 |
| Gross Profit | CA$116 | CA$977 | CA$472 | CA$140 |
| % Margin | 3.6% | 63% | 40.2% | 10.4% |
| R&D Expenses | CA$0 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$5,512 | CA$3,297 | CA$8,028 | CA$639 |
| SG&A Expenses | CA$5,617 | CA$3,364 | CA$8,406 | CA$658 |
| Sales & Mktg Exp. | CA$105 | CA$67 | CA$378 | CA$19 |
| Other Operating Expenses | CA$0 | CA$645 | CA$345 | CA$8 |
| Operating Expenses | CA$5,617 | CA$4,008 | CA$8,751 | CA$665 |
| Operating Income | -CA$5,501 | -CA$3,031 | -CA$4,859 | -CA$525 |
| % Margin | -170.3% | -195.6% | -414% | -39.1% |
| Other Income/Exp. Net | -CA$1,615 | -CA$248 | -CA$3,377 | -CA$80 |
| Pre-Tax Income | -CA$7,115 | -CA$3,279 | -CA$8,237 | -CA$605 |
| Tax Expense | CA$0 | CA$0 | CA$0 | CA$0 |
| Net Income | -CA$7,108 | -CA$3,279 | -CA$8,237 | -CA$605 |
| % Margin | -220.1% | -211.6% | -701.8% | -45.1% |
| EPS | -0.094 | -0.069 | -0.26 | -0.016 |
| % Growth | -35.4% | 73.4% | -1,495.1% | – |
| EPS Diluted | -0.094 | -0.069 | -0.26 | -0.016 |
| Weighted Avg Shares Out | 75,850 | 47,366 | 31,854 | 37,139 |
| Weighted Avg Shares Out Dil | 75,850 | 47,366 | 31,854 | 37,139 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$34 | CA$17 | CA$0 | -CA$6 |
| Interest Expense | CA$172 | CA$116 | CA$134 | CA$63 |
| Depreciation & Amortization | CA$977 | CA$645 | CA$345 | CA$1 |
| EBITDA | -CA$5,966 | -CA$2,519 | -CA$7,758 | -CA$541 |
| % Margin | -184.7% | -162.5% | -661% | -40.3% |