Atomos Limited
AMOSF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $32,656 | $35,721 | $42,763 | $72,990 |
| % Growth | -8.6% | -16.5% | -41.4% | – |
| Cost of Goods Sold | $24,162 | $24,517 | $38,050 | $49,311 |
| Gross Profit | $8,494 | $11,204 | $4,713 | $28,780 |
| % Margin | 26% | 31.4% | 11% | 39.4% |
| R&D Expenses | $1,579 | $2,348 | $4,618 | $14,979 |
| G&A Expenses | $2,653 | $17,371 | $13,758 | $15,130 |
| SG&A Expenses | $17,543 | $23,172 | $21,940 | $24,734 |
| Sales & Mktg Exp. | $5,469 | $5,801 | $8,182 | $9,604 |
| Other Operating Expenses | $0 | $5,281 | $7,231 | $3,951 |
| Operating Expenses | $19,122 | $30,801 | $33,789 | $43,664 |
| Operating Income | -$10,628 | -$19,580 | -$26,452 | -$14,884 |
| % Margin | -32.5% | -54.8% | -61.9% | -20.4% |
| Other Income/Exp. Net | -$3,841 | -$2,388 | -$34,836 | $5,405 |
| Pre-Tax Income | -$14,469 | -$21,968 | -$61,288 | -$9,479 |
| Tax Expense | $43 | $394 | -$227 | $884 |
| Net Income | -$14,512 | -$22,362 | -$61,061 | -$10,363 |
| % Margin | -44.4% | -62.6% | -142.8% | -14.2% |
| EPS | -0.01 | -0.061 | -0.18 | -0.047 |
| % Growth | 83.6% | 66.1% | -284.6% | – |
| EPS Diluted | -0.01 | -0.061 | -0.18 | -0.05 |
| Weighted Avg Shares Out | 1,451,200 | 366,831 | 336,925 | 207,260 |
| Weighted Avg Shares Out Dil | 1,451,200 | 366,827 | 336,925 | 221,461 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $2 | $1 |
| Interest Expense | $1,426 | $1,224 | $1,970 | $527 |
| Depreciation & Amortization | $1,210 | $524 | $1,323 | $3,874 |
| EBITDA | -$10,628 | -$18,452 | -$27,645 | -$5,199 |
| % Margin | -32.5% | -51.7% | -64.6% | -7.1% |