Atomos Limited
AMOSF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $14,070 | $18,586 | $18,308 | $17,413 |
| % Growth | -24.3% | 1.5% | 5.1% | – |
| Cost of Goods Sold | $11,219 | $12,943 | $12,561 | $17,776 |
| Gross Profit | $2,851 | $5,643 | $5,747 | -$796 |
| % Margin | 20.3% | 30.4% | 31.4% | -4.6% |
| R&D Expenses | $1,579 | $0 | $1,288 | $1,060 |
| G&A Expenses | $472 | $2,181 | $16,268 | $2,283 |
| SG&A Expenses | $6,642 | $10,901 | $16,188 | $5,735 |
| Sales & Mktg Exp. | $2,384 | $3,085 | $4,042 | $2,695 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8,221 | $10,901 | $17,476 | $6,795 |
| Operating Income | -$5,370 | -$5,258 | -$11,729 | -$7,851 |
| % Margin | -38.2% | -28.3% | -64.1% | -45.1% |
| Other Income/Exp. Net | -$2,499 | -$1,342 | -$2,805 | $417 |
| Pre-Tax Income | -$7,869 | -$6,600 | -$14,534 | -$7,434 |
| Tax Expense | $2 | $41 | $294 | $100 |
| Net Income | -$7,871 | -$6,641 | -$14,828 | -$3,767 |
| % Margin | -55.9% | -35.7% | -81% | -21.6% |
| EPS | -0.005 | -0.006 | -0.045 | -0.009 |
| % Growth | 14.5% | 87.7% | -374.5% | – |
| EPS Diluted | -0.005 | -0.006 | -0.045 | -0.01 |
| Weighted Avg Shares Out | 1,687,969 | 1,207,674 | 331,812 | 376,700 |
| Weighted Avg Shares Out Dil | 1,687,933 | 1,214,467 | 331,805 | 401,848 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $12 |
| Interest Expense | $1,124 | $302 | $464 | $760 |
| Depreciation & Amortization | $1,034 | $176 | $234 | $290 |
| EBITDA | -$4,871 | -$5,757 | -$12,255 | -$6,197 |
| % Margin | -34.6% | -31% | -66.9% | -35.6% |