Atomos Limited
AMOSF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $14 | $19 | $18 | $17 |
| % Growth | -24.3% | 1.5% | 5.1% | – |
| Cost of Goods Sold | $11 | $13 | $13 | $18 |
| Gross Profit | $3 | $6 | $6 | -$1 |
| % Margin | 20.3% | 30.4% | 31.4% | -4.6% |
| R&D Expenses | $2 | $0 | $1 | $1 |
| G&A Expenses | $0 | $2 | $16 | $2 |
| SG&A Expenses | $7 | $11 | $16 | $6 |
| Sales & Mktg Exp. | $2 | $3 | $4 | $3 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $8 | $11 | $17 | $7 |
| Operating Income | -$5 | -$5 | -$12 | -$8 |
| % Margin | -38.2% | -28.3% | -64.1% | -45.1% |
| Other Income/Exp. Net | -$2 | -$1 | -$3 | $0 |
| Pre-Tax Income | -$8 | -$7 | -$15 | -$7 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$8 | -$7 | -$15 | -$4 |
| % Margin | -55.9% | -35.7% | -81% | -21.6% |
| EPS | -0.005 | -0.006 | -0.045 | -0.009 |
| % Growth | 14.5% | 87.7% | -374.5% | – |
| EPS Diluted | -0.005 | -0.006 | -0.045 | -0.01 |
| Weighted Avg Shares Out | 1,688 | 1,208 | 332 | 377 |
| Weighted Avg Shares Out Dil | 1,688 | 1,214 | 332 | 402 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $0 | $0 | $1 |
| Depreciation & Amortization | $1 | $0 | $0 | $0 |
| EBITDA | -$5 | -$6 | -$12 | -$6 |
| % Margin | -34.6% | -31% | -66.9% | -35.6% |