Atomos Limited
AMOSF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $33 | $36 | $43 | $73 |
| % Growth | -8.6% | -16.5% | -41.4% | – |
| Cost of Goods Sold | $24 | $25 | $38 | $49 |
| Gross Profit | $8 | $11 | $5 | $29 |
| % Margin | 26% | 31.4% | 11% | 39.4% |
| R&D Expenses | $2 | $2 | $5 | $15 |
| G&A Expenses | $3 | $17 | $14 | $15 |
| SG&A Expenses | $18 | $23 | $22 | $25 |
| Sales & Mktg Exp. | $5 | $6 | $8 | $10 |
| Other Operating Expenses | $0 | $5 | $7 | $4 |
| Operating Expenses | $19 | $31 | $34 | $44 |
| Operating Income | -$11 | -$20 | -$26 | -$15 |
| % Margin | -32.5% | -54.8% | -61.9% | -20.4% |
| Other Income/Exp. Net | -$4 | -$2 | -$35 | $5 |
| Pre-Tax Income | -$14 | -$22 | -$61 | -$9 |
| Tax Expense | $0 | $0 | -$0 | $1 |
| Net Income | -$15 | -$22 | -$61 | -$10 |
| % Margin | -44.4% | -62.6% | -142.8% | -14.2% |
| EPS | -0.01 | -0.061 | -0.18 | -0.047 |
| % Growth | 83.6% | 66.1% | -284.6% | – |
| EPS Diluted | -0.01 | -0.061 | -0.18 | -0.05 |
| Weighted Avg Shares Out | 1,451 | 367 | 337 | 207 |
| Weighted Avg Shares Out Dil | 1,451 | 367 | 337 | 221 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $2 | $1 |
| Depreciation & Amortization | $1 | $1 | $1 | $4 |
| EBITDA | -$11 | -$18 | -$28 | -$5 |
| % Margin | -32.5% | -51.7% | -64.6% | -7.1% |