Anemoi International Limited
AMOI.L · LSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | £93 | £136 | £137 | £6 |
| % Growth | -31.9% | -0.9% | 2,350.3% | – |
| Cost of Goods Sold | £80 | £13 | £61 | £4 |
| Gross Profit | £13 | £123 | £77 | £2 |
| % Margin | 13.6% | 90.5% | 55.7% | 37.1% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £318 | £625 | £750 | £161 |
| SG&A Expenses | £318 | £625 | £750 | £161 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £172 | £366 | £96 | £4 |
| Operating Expenses | £490 | £991 | £846 | £165 |
| Operating Income | -£477 | -£868 | -£770 | -£163 |
| % Margin | -514.8% | -637.8% | -560.6% | -2,903.4% |
| Other Income/Exp. Net | £17 | -£18 | -£59 | -£441 |
| Pre-Tax Income | -£461 | -£886 | -£824 | -£604 |
| Tax Expense | £2 | £23 | £1 | £460 |
| Net Income | -£462 | -£897 | -£824 | -£1,064 |
| % Margin | -498.8% | -659.1% | -600.5% | -18,989.1% |
| EPS | -0.003 | -0.006 | -0.005 | -0.027 |
| % Growth | 49.1% | -7.5% | 80.6% | – |
| EPS Diluted | -0.003 | -0.006 | -0.005 | -0.027 |
| Weighted Avg Shares Out | 157,042 | 157,042 | 157,042 | 38,933 |
| Weighted Avg Shares Out Dil | 157,042 | 157,042 | 157,042 | 38,933 |
| Supplemental Information | – | – | – | – |
| Interest Income | £0 | £11 | £0 | £0 |
| Interest Expense | £3 | £0 | £0 | £15 |
| Depreciation & Amortization | £172 | £138 | £96 | £4 |
| EBITDA | -£286 | -£736 | -£728 | -£585 |
| % Margin | -308.7% | -540.9% | -530.1% | -10,441.3% |