Anemoi International Limited
AMOI.L · LSE
6/30/2025 | 3/31/2025 | 12/31/2024 | 6/30/2024 | |
|---|---|---|---|---|
| Revenue | £38 | £28 | £51 | £46 |
| % Growth | 34.5% | -44.6% | 9.8% | – |
| Cost of Goods Sold | £118 | £12 | £160 | £92 |
| Gross Profit | -£80 | £16 | -£109 | -£46 |
| % Margin | -211.8% | 58.2% | -213.9% | -99.2% |
| R&D Expenses | £0 | £0 | £0 | £0 |
| G&A Expenses | £109 | £109 | £0 | £0 |
| SG&A Expenses | £109 | £109 | £233 | £85 |
| Sales & Mktg Exp. | £0 | £0 | £0 | £0 |
| Other Operating Expenses | £109 | £47 | £0 | £0 |
| Operating Expenses | £218 | £156 | £233 | £85 |
| Operating Income | -£298 | -£140 | -£341 | -£131 |
| % Margin | -786.9% | -496.5% | -671.6% | -284% |
| Other Income/Exp. Net | £18 | £0 | -£11 | £23 |
| Pre-Tax Income | -£279 | -£140 | -£352 | -£108 |
| Tax Expense | £1 | £0 | £0 | £2 |
| Net Income | -£140 | -£140 | -£352 | -£110 |
| % Margin | -370.3% | -498.1% | -693.5% | -237.4% |
| EPS | -0.001 | -0.001 | -0.002 | -0.001 |
| % Growth | 0% | 59.1% | -214.3% | – |
| EPS Diluted | -0.001 | -0.001 | -0.002 | -0.001 |
| Weighted Avg Shares Out | 157,175 | 157,175 | 157,042 | 157,042 |
| Weighted Avg Shares Out Dil | 157,042 | 157,042 | 157,042 | 157,042 |
| Supplemental Information | – | – | – | – |
| Interest Income | £5 | £0 | £13 | £19 |
| Interest Expense | £0 | £0 | £0 | £3 |
| Depreciation & Amortization | £95 | £47 | £88 | £83 |
| EBITDA | -£185 | -£92 | -£283 | -£22 |
| % Margin | -488.6% | -328.6% | -557.7% | -47.7% |